|
Report_Id: 231010 Est NO 0001 |
Date:05/16/2023 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 231010 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | ELIZABETHTOWN (04320) Farmer, Thomas E | ||||||
| Contractor | HAYDON BRIDGE COMPANY INC | ADDR SN 0 VC Code KY0028996 | |||||
| PO BOX 175 | |||||||
| SPRINGFIELD , KY , 40069 | |||||||
| Pay Period | 03/20/2023 TO 05/05/2023 | ||||||
| Date Approved | 05/15/2023 | ||||||
| Primary Proj Number | DE07800682310 | ||||||
| Project No. | FD04 006 0068 012-013 | ||||||
| Primary County | MARION | ||||||
| Name of Road | US-68 | ||||||
| Description | Midpoint | ||||||
| Date Let | 02/23/2023 | Formal Acceptance | |||||
| Date Awarded | 03/06/2023 | Date Work Began | |||||
| Date Contract Executed | 03/20/2023 | Open To Traffic | |||||
| Date NTP Issued | 03/20/2023 | Actual Completion Date | |||||
| Current Contract Amount | $1,146,073.26 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,146,073.26 |
Total Earnings | $10,000.00 |
$0.00 |
$10,000.00 |
|
| Percent Complete | 0.87 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,136,073.26 |
Gross Earnings | $10,000.00 |
$0.00 |
$10,000.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $10,000.00 |
$0.00 |
$10,000.00 |
|||
| Contract Id | 231010 | Change Order Summary |
County | MARION | ||||||
| Estimate Nbr | 0001 | Project Number | FD04 006 0068 012-013 | |||||||
| Contractor | HAYDON BRIDGE COMPANY INC | Period | 03/20/2023 TO 05/05/2023 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 231010 | COMMONWEALTH OF KENTUCKY |
County | MARION | ||||||
| Contract Type | GRAS GRADE & DRAIN WITH ASPHALT SURFACE | TRANSPORTATION CABINET |
Primary Project Number | DE07800682310 | ||||||
| Estimate Nbr | 0001 | Period | 03/20/2023 TO 05/05/2023 | |||||||
| Contractor | HAYDON BRIDGE COMPANY INC | |||||||||
| Project | DE07800682310 | Fed/State Project Number | FD04 006 0068 012-013 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | DE07800682310 | Fed/State Project Number | FD04 006 0068 012-013 | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 475.00 | 475.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0010 | CRUSHED AGGREGATE SIZE NO 2 (REVISED 2-14-23) | 00078 | TON | 488.00 | 488.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0015 | ASPHALT SEAL AGGREGATE (REVISED 2-14-23) | 00100 | TON | 6.50 | 6.500 | 0.000 | 0.000 | 400.00 | 0.00 | |||
| 0020 | ASPHALT SEAL COAT (REVISED 2-14-23) | 00103 | TON | 0.80 | 0.800 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0025 | LEVELING & WEDGING PG64-22 | 00190 | TON | 107.00 | 107.000 | 0.000 | 0.000 | 138.00 | 0.00 | |||
| 0030 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 266.00 | 266.000 | 0.000 | 0.000 | 138.00 | 0.00 | |||
| 0035 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 133.00 | 133.000 | 0.000 | 0.000 | 138.00 | 0.00 | |||
| 0040 | JOINT ADHESIVE | 20071EC | LF | 690.00 | 690.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0045 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 1.00 | 1.000 | 0.000 | 0.000 | 840.00 | 0.00 | |||
| Project | DE07800682310 | Fed/State Project Number | FD04 006 0068 012-013 | Category | 0002 ROADWAY | |||||||
| 0050 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 18.00 | 18.000 | 0.000 | 0.000 | 11.31 | 0.00 | |||
| 0055 | DELINEATOR FOR BARRIER WALL-B/W | 01990 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 7.00 | 0.00 | |||
| 0060 | ROADWAY EXCAVATION | 02200 | CUYD | 2,258.00 | 2,258.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0065 | WATER | 02242 | MGAL | 0.50 | 0.500 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0070 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 837.50 | 837.500 | 0.000 | 0.000 | 28.34 | 0.00 | |||
| 0075 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 73.19 | 0.00 | |||
| 0080 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,537.55 | 0.00 | |||
| 0085 | REMOVE GUARDRAIL | 02381 | LF | 587.50 | 587.500 | 0.000 | 0.000 | 1.56 | 0.00 | |||
| 0090 | CLEARING AND GRUBBING UNDER 1 ACRE | 02545 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 145,000.00 | 0.00 | |||
| 0095 | TEMPORARY SIGNS | 02562 | SQFT | 200.00 | 200.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0100 | EDGE KEY | 02585 | LF | 82.00 | 82.000 | 0.000 | 0.000 | 105.00 | 0.00 | |||
| 0105 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 1,783.00 | 1,783.000 | 0.000 | 0.000 | 3.50 | 0.00 | |||
| 0110 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 35,000.00 | 0.00 | |||
| 0115 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 5,000.00 | 10,000.00 | 10,000.00 | |
| 0120 | TEMP SILT FENCE | 02701 | LF | 1,050.00 | 1,050.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0125 | SILT TRAP TYPE A | 02703 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0130 | SILT TRAP TYPE C | 02705 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0135 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0140 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0145 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 35,000.00 | 0.00 | |||
| 0150 | RELOCATE CRASH CUSHION | 02898 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,966.85 | 0.00 | |||
| 0155 | CONCRETE BARRIER WALL TYPE 9T | 03171 | LF | 600.00 | 600.000 | 0.000 | 0.000 | 25.00 | 0.00 | |||
| 0160 | EROSION CONTROL BLANKET | 05950 | SQYD | 1,418.00 | 1,418.000 | 0.000 | 0.000 | 2.75 | 0.00 | |||
| 0165 | INITIAL FERTILIZER | 05963 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 1,300.00 | 0.00 | |||
| 0170 | MAINTENANCE FERTILIZER | 05964 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 1,300.00 | 0.00 | |||
| 0175 | SEEDING AND PROTECTION | 05985 | SQYD | 1,400.00 | 1,400.000 | 0.000 | 0.000 | 0.82 | 0.00 | |||
| 0180 | SPECIAL SEEDING CROWN VETCH | 05989 | SQYD | 170.00 | 170.000 | 0.000 | 0.000 | 0.20 | 0.00 | |||
| 0185 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.90 | 0.900 | 0.000 | 0.000 | 76.00 | 0.00 | |||
| 0190 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 8,510.00 | 8,510.000 | 0.000 | 0.000 | 0.10 | 0.00 | |||
| 0195 | PAVE STRIPING-THERMO-6 IN W (REVISED 2-14-23) | 06542 | LF | 2,150.00 | 2,150.000 | 0.000 | 0.000 | 1.60 | 0.00 | |||
| 0200 | PAVE STRIPING-THERMO-6 IN Y (REVISED 2-14-23) | 06543 | LF | 2,150.00 | 2,150.000 | 0.000 | 0.000 | 1.60 | 0.00 | |||
| 0205 | CRASH CUSHION TY VI CLASS BT TL2 | 08901 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 5,355.67 | 0.00 | |||
| 0210 | RELOCATE CONC BARRIER WALL | 20318ES508 | LF | 600.00 | 600.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0215 | LONGITUDINAL EDGE KEY | 21289ED | LF | 465.00 | 465.000 | 0.000 | 0.000 | 7.50 | 0.00 | |||
| 8001 | PAVE STRIPING-TEMP REM TAPE-W Temporary Tape-W | 06550 | LF | 0.00 | 0.000 | 0.000 | 0.000 | 3.03 | 0.00 | |||
| 8002 | PAVE STRIPING-TEMP REM TAPE-Y Temporary Tape-Y | 06551 | LF | 0.00 | 0.000 | 0.000 | 0.000 | 3.03 | 0.00 | |||
| 8003 | SAW CUT Saw Cut | 20430ED | LF | 0.00 | 0.000 | 0.000 | 0.000 | 7.77 | 0.00 | |||
| Project | DE07800682310 | Fed/State Project Number | FD04 006 0068 012-013 | Category | 0003 BRIDGE | |||||||
| 0220 | WATERPROOFING MEMBRANE | 03250 | SQYD | 151.00 | 151.000 | 0.000 | 0.000 | 35.00 | 0.00 | |||
| 0225 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 50,000.00 | 0.00 | |||
| 0230 | CONCRETE-CLASS A | 08100 | CUYD | 339.70 | 339.700 | 0.000 | 0.000 | 1,250.00 | 0.00 | |||
| 0235 | STEEL REINFORCEMENT | 08150 | LB | 42,969.00 | 42,969.000 | 0.000 | 0.000 | 2.05 | 0.00 | |||
| 0240 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 7,937.00 | 7,937.000 | 0.000 | 0.000 | 2.15 | 0.00 | |||
| Project | DE07800682310 | Fed/State Project Number | FD04 006 0068 012-013 | Category | 0004 DEMOBILIZATION &/OR MOBILIZATION | |||||||
| 0245 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 21,150.00 | 0.00 | |||
| SUBTOT | $10,000.00 |
$10,000.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||